Build your cap table, simulate Seed through Series C funding rounds, and see exactly how much your ownership — and exit value — changes at every stage.
Enter each stakeholder's name and share count. Ownership % is calculated automatically.
| Stakeholder | Role | Shares | Ownership % | |
|---|---|---|---|---|
| Total | 10,000,000 | 100.0% | ||
Toggle each round on/off. All downstream calculations update automatically.
Set exit valuation, liquidation preference, and tax rate to see net proceeds.
| Round | Investment (₹ Cr) | Pre-Money (₹ Cr) | Post-Money (₹ Cr) | Investor % | Dilution | New Shares |
|---|
Equity dilution is the process by which a founder's percentage ownership decreases as a company issues new shares to investors, employees, and other stakeholders. Understanding dilution is arguably the most important financial concept for any startup founder — it directly determines how much money you walk away with at exit.
Here is a simple example. You start a company with a co-founder and issue 10,000,000 total shares: you own 5,000,000 (50%) and your co-founder owns 5,000,000 (50%). You then raise a Seed round where investors put in ₹5 Cr at a ₹20 Cr pre-money valuation (₹25 Cr post-money). The investor's stake is ₹5 Cr / ₹25 Cr = 20%.
To give the investor their 20%, you need to issue 2,500,000 new shares (so that 2.5M / 12.5M total = 20%). Your 5,000,000 shares now represent 5M / 12.5M = 40% — you have been diluted from 50% to 40%. This is normal and expected. The goal is to ensure the value of your remaining 40% stake grows faster than the dilution hurts you.
The Dilution Math: Investor % = Investment / Post-Money Valuation. If you invest ₹5 Cr into a company with a ₹20 Cr pre-money, your share = 5 / (20 + 5) = 20%. Existing holders each shrink by 20% of their current stake.
Each funding round — Seed, Series A, Series B, Series C — adds new shareholders and dilutes existing ones. Additionally, ESOP pool expansions required by investors (usually 10–15% per round) further dilute founders before the investor money comes in. By the time a startup reaches IPO or gets acquired, founders often own 15–25% combined, having started at 100%.
A capitalization table (cap table) is the definitive record of who owns what in your company. It lists every shareholder — founders, investors, ESOP holders — along with their share count, share class, and ownership percentage. A clean, accurate cap table is essential for:
In India, private company shares are recorded with the Registrar of Companies (RoC) under the Companies Act 2013. Every time you issue new shares — whether to investors or via ESOPs — you must file Form PAS-3 (return of allotment) within 30 days. Failing to maintain an accurate cap table and statutory records can complicate future fundraising significantly.
Founder ownership varies widely, but here are realistic benchmarks based on global and Indian data:
The Zomato case is instructive: Deepinder Goyal held approximately 5.5% at IPO after years of heavy fundraising and dilution. This is at the low end — most founders aim to protect at least 10% each through Series C. The Y Combinator benchmark of ~20% combined at IPO assumes disciplined fundraising and a relatively short path to public markets.
For Indian unicorns, the story varies. Founders of capital-light SaaS companies (Zoho — bootstrapped, Freshworks founders held ~30% at IPO) fare much better than founders of capital-intensive businesses like food delivery, edtech, or fintech that required repeated large raises.
One of the most misunderstood (and founder-unfavorable) terms in a venture term sheet is the pre-money ESOP pool requirement. Here is how the shuffle works:
Suppose a VC offers to invest ₹20 Cr at ₹80 Cr pre-money (₹100 Cr post-money) — a 20% stake. They also require that you create a 10% ESOP pool. The question is: pre-money or post-money?
Pre-money ESOP (typical VC ask): The 10% ESOP pool is carved out before the investor's ₹80 Cr pre-money valuation is applied. Founders absorb all the dilution from the ESOP pool. The investor still gets 20% of the post-money company. Founders' effective per-share price is lower.
Post-money ESOP (founder-friendly): The ESOP pool is created after the investor comes in, so both founders and the new investor share the dilution from the ESOP pool proportionally. Founders are less diluted.
Rule of thumb: In a competitive fundraising environment (multiple term sheets), you have leverage to negotiate post-money ESOP pools or smaller pre-money pools. In a cold market, most VCs will insist on pre-money. Always model both scenarios before signing.
This simulator uses the standard pre-money ESOP approach: any ESOP pool expansion you specify is added before the investor's stake is calculated, meaning founders bear the full ESOP dilution first.
Indian founders operate under a specific regulatory and tax framework that differs significantly from the US. Key things to know:
If your startup is recognized by DPIIT (Department for Promotion of Industry and Internal Trade), employees who receive ESOPs get a major benefit: the perquisite tax on ESOP exercise is deferred. Instead of paying tax at exercise (when employees often lack cash), they pay when they sell the shares — up to 5 years after exercise, or when they leave the company, or when they sell, whichever comes first. This makes your ESOP grants much more attractive to candidates.
If you raise funding at a valuation that exceeds the "fair market value" of your shares as determined by a registered valuer, the excess is treated as income and taxed at 30%. This was a major concern for Indian startups until 2023, when DPIIT-recognized startups were exempted. Non-DPIIT startups remain exposed — get DPIIT recognition before raising external capital.
When you exit (sell your shares at acquisition or IPO), the gain is taxed as follows: Long-Term Capital Gains (held > 24 months) on unlisted shares are taxed at 20% with indexation. On listed shares (post-IPO), LTCG above ₹1 lakh is taxed at 10% without indexation. Short-term gains are taxed at your income slab rate (up to 30% + surcharge). Founders who hold shares from Day 1 almost always qualify for LTCG treatment.
SEBI has progressively tightened rules around lock-up periods, pre-IPO placements, and promoter classification. As a founder, you are typically classified as a "promoter" and subject to a 3-year lock-up on 20% of your post-IPO holding (the "promoter minimum contribution"). Understanding this affects how you think about liquidity at exit.
Founders typically retain 15–25% combined ownership by IPO or acquisition exit. Y Combinator data shows founders own roughly 20% at IPO. In India, capital-intensive businesses see more dilution — Zomato's founders held approximately 5% at IPO. Founders of SaaS businesses that raise less capital fare significantly better. The key levers are: how much you raise at each round, the pre-money valuation you command, and the size of ESOP pools you agree to.
The ESOP pool shuffle refers to VCs requiring that a new or expanded employee stock option pool be created before (pre-money) rather than after (post-money) their investment. This means the dilution from the ESOP pool is borne entirely by founders and existing shareholders, not the new investor. For example, if a VC invests at ₹100 Cr pre-money and requires a 10% ESOP pool created pre-money, founders get diluted before the VC money even comes in. Always model this in your cap table before signing a term sheet.
A liquidation preference gives investors the right to receive their money back (typically 1x their investment) before common shareholders (founders and employees) receive anything in an exit event. A "1x non-participating" preference means VCs get their investment back first, then common shareholders split the rest — this is the most founder-friendly form. A "participating" preference means VCs get their money back AND participate in remaining proceeds — much more investor-friendly and increasingly rare in India. In a large exit (say 10x), the preference barely matters; in a small exit (near invested capital), it matters enormously.
For founders: equity gains at exit are taxed as long-term capital gains (LTCG) at 20% with indexation if shares are held more than 24 months (unlisted) or 10% above ₹1L if listed post-IPO. For ESOP holders, taxation has two events: (1) at exercise — the difference between FMV and exercise price is taxed as salary income at slab rates, and (2) at sale — gains above exercise-date FMV are taxed as capital gains. DPIIT-recognized startups allow employees to defer the perquisite tax at exercise to the time of sale, which is a significant benefit for attracting talent.
You should think about dilution from Day 1 — especially when negotiating your co-founder split, setting up your initial ESOP pool, and before each funding round. Key red flags: losing majority control before Series A, ESOP pool above 15% pre-money at seed stage, accepting more than 25–30% dilution in any single round, or signing up for participating liquidation preferences. The best time to negotiate is when you have multiple term sheets and investors competing. Model every scenario with a cap table simulator before you sign anything.
₹1.84 lakh crore sits unclaimed in India.
Because families didn't know where to look. Fix that in 10 minutes.